County Profile for Cherokee - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,814,747 Total Charges 73,402,711
Fixed Assets 7,440,219 Contract Allowance 57,011,724
Other Assets 2,371,608 Operating Revenue 16,390,987
Total Assets 12,626,574 Operating Expenses 22,636,068
Current Liabilities 45,620,562 Operating Margin -6,245,081
Long Term Liabilities 0 Other Income 1,248,066
Total Equity -32,993,988 Other Expense 0
Total Liabilities and Equity 12,626,574 Net Profit or Loss -4,997,015

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,315 Revenue per Bed $399,780 Revenue per Person $16,390,987
Net Margin per Discharge ($8,121) Net Margin per Bed ($152,319) Net Margin per Person ($6,245,081)
Net Profit per Discharge ($6,498) Net Profit per Bed ($121,878) Net Profit per Person ($4,997,015)
Net Fixed Assets per Discharge $9,675 Net Fixed Assets per Bed $181,469 Net Fixed Assets per Bed $7,440,219
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,557 Net Fixed Assets 1,919 Population Estimate 1,151
Total Revenue 1,978 Long Term Liabilities 2,193 Total Patient Discharges 1,681
Net Margin 2,836 Total Patient Beds 1,467
Net Profit or Loss 3,097

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,278,601 4,922,327 0.6661
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,027,513 4,128,639 0.2489
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,941 13 Nursing Administration 291,224
02,03 Captial Related - Movable Equipment 174,109 14 Central Services and Supply 64,466
04 Employee Benefits 982,548 15 Pharmacy 281,735
05 Administrative and General 2,878,558 16 Medical Records and Medical Library 211,272
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 825,202 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 227,245 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 302,019 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,244,319

County Profile for Cherokee - 2015